ArtsAutosBooksBusinessEducationEntertainmentFamilyFashionFoodGamesGenderHealthHolidaysHomeHubPagesPersonal FinancePetsPoliticsReligionSportsTechnologyTravel

How to Calculate Amortization Schedule in Excel

Updated on January 14, 2019

Calculation of annuities

Once you have prepared this sample, you can produce an amortization plan for different loan amounts, different interest rates, different repayment period...

Prepare a form, such as in Fig. Note the rows and columns to copy the formula. The only information which is calculated is the annuity. The formula is quite complicated, so copy it into cell F6
= F1*((((1+(F2/(1200/F5)))^F4)*((1+(F2/(1200/F5)))-1))/(((1+(F2/(1200/F5)))^F4)-1))

Enumerated annuities

We begin with the number 0, which will be used for the initial data, starting from one, it will be numbered installment. Numbering adjust your number of installments.

The initial data

In the row below the serial number 0 is entered the date of transfer, the amount of the annuity and the initial balance equal to transfer credit. In cell B11 copy the following formula:
With this formula, calculate the date of the first installment.

Calculation of the number of days

In cell C11 copy the following formula: =B11-B10
Calculate the number of days between the two dates. Copy this cell into all below it.

In the calculation of interest will take into account the principle that first day yes, last day not. Which means that the balance on the first day of reckoning into account.

The calculation basis, interest, refund, annuity and balance

The opening balance of each period is the same as the final balance from the previous period. In cell D11 copy
= H10
Interest period is calculated with the following formula:
Copy it into the cell E11.
The amount of the loan is calculated, so to find a difference between the amount of the annuity and the interest, which were calculated for this period. In cell F11 copy the formula: =$F$6-E11
An annuity is the sum of interest and repayment of the credit. In cell G11 copy the formula: = E11 + F11
Balance is the previous balance minus the amount of repayment of principal. In cell H11 copy the formula: = H10-F11
Characterized cells from D11 to H11, and the copy of all below them.

Compensation of the final balance

In the end we can conclude that we do not balance the results. This is due to rounding. Balance is leveled so that interest is calculated by subtracting repayments the amount of the annuity. In our example, we entered into a cell E130 = F6-H129.

The calculation of totals

For the calculation of using the SUM function. In our case, we have
In cell E131 = SUM (E11: E130)
In the cell, F131 = SUM (F11: F130)
And in cell G131 = SUM (G11: G130)

The calculation of totals

Why are you interested in amortization schedule?

See results

This website uses cookies

As a user in the EEA, your approval is needed on a few things. To provide a better website experience, uses cookies (and other similar technologies) and may collect, process, and share personal data. Please choose which areas of our service you consent to our doing so.

For more information on managing or withdrawing consents and how we handle data, visit our Privacy Policy at:

Show Details
HubPages Device IDThis is used to identify particular browsers or devices when the access the service, and is used for security reasons.
LoginThis is necessary to sign in to the HubPages Service.
Google RecaptchaThis is used to prevent bots and spam. (Privacy Policy)
AkismetThis is used to detect comment spam. (Privacy Policy)
HubPages Google AnalyticsThis is used to provide data on traffic to our website, all personally identifyable data is anonymized. (Privacy Policy)
HubPages Traffic PixelThis is used to collect data on traffic to articles and other pages on our site. Unless you are signed in to a HubPages account, all personally identifiable information is anonymized.
Amazon Web ServicesThis is a cloud services platform that we used to host our service. (Privacy Policy)
CloudflareThis is a cloud CDN service that we use to efficiently deliver files required for our service to operate such as javascript, cascading style sheets, images, and videos. (Privacy Policy)
Google Hosted LibrariesJavascript software libraries such as jQuery are loaded at endpoints on the or domains, for performance and efficiency reasons. (Privacy Policy)
Google Custom SearchThis is feature allows you to search the site. (Privacy Policy)
Google MapsSome articles have Google Maps embedded in them. (Privacy Policy)
Google ChartsThis is used to display charts and graphs on articles and the author center. (Privacy Policy)
Google AdSense Host APIThis service allows you to sign up for or associate a Google AdSense account with HubPages, so that you can earn money from ads on your articles. No data is shared unless you engage with this feature. (Privacy Policy)
Google YouTubeSome articles have YouTube videos embedded in them. (Privacy Policy)
VimeoSome articles have Vimeo videos embedded in them. (Privacy Policy)
PaypalThis is used for a registered author who enrolls in the HubPages Earnings program and requests to be paid via PayPal. No data is shared with Paypal unless you engage with this feature. (Privacy Policy)
Facebook LoginYou can use this to streamline signing up for, or signing in to your Hubpages account. No data is shared with Facebook unless you engage with this feature. (Privacy Policy)
MavenThis supports the Maven widget and search functionality. (Privacy Policy)
Google AdSenseThis is an ad network. (Privacy Policy)
Google DoubleClickGoogle provides ad serving technology and runs an ad network. (Privacy Policy)
Index ExchangeThis is an ad network. (Privacy Policy)
SovrnThis is an ad network. (Privacy Policy)
Facebook AdsThis is an ad network. (Privacy Policy)
Amazon Unified Ad MarketplaceThis is an ad network. (Privacy Policy)
AppNexusThis is an ad network. (Privacy Policy)
OpenxThis is an ad network. (Privacy Policy)
Rubicon ProjectThis is an ad network. (Privacy Policy)
TripleLiftThis is an ad network. (Privacy Policy)
Say MediaWe partner with Say Media to deliver ad campaigns on our sites. (Privacy Policy)
Remarketing PixelsWe may use remarketing pixels from advertising networks such as Google AdWords, Bing Ads, and Facebook in order to advertise the HubPages Service to people that have visited our sites.
Conversion Tracking PixelsWe may use conversion tracking pixels from advertising networks such as Google AdWords, Bing Ads, and Facebook in order to identify when an advertisement has successfully resulted in the desired action, such as signing up for the HubPages Service or publishing an article on the HubPages Service.
Author Google AnalyticsThis is used to provide traffic data and reports to the authors of articles on the HubPages Service. (Privacy Policy)
ComscoreComScore is a media measurement and analytics company providing marketing data and analytics to enterprises, media and advertising agencies, and publishers. Non-consent will result in ComScore only processing obfuscated personal data. (Privacy Policy)
Amazon Tracking PixelSome articles display amazon products as part of the Amazon Affiliate program, this pixel provides traffic statistics for those products (Privacy Policy)
ClickscoThis is a data management platform studying reader behavior (Privacy Policy)